Zillow Group, Inc.
Aug 24, 2011

Zillow, Inc. Announces Second Quarter 2011 Financial Results

SEATTLE, Aug. 24, 2011 (GLOBE NEWSWIRE) -- Zillow, Inc. (Nasdaq:Z), the leading real estate information marketplace, today announced financial results for the quarter ended June 30, 2011.

"The second quarter was outstanding for Zillow® with record revenues, traffic and mobile usage. It marks our first profitable quarter on a GAAP net income basis and our fourth consecutive profitable quarter on an Adjusted EBITDA basis," said Zillow CEO Spencer Rascoff. "We're extremely pleased with our progress and rapid growth, yet we believe we've only scratched the surface of our opportunity."

Second Quarter 2011 Financial Highlights

2011 Operating and Business Highlights

Quarterly Conference Call

A conference call to discuss Zillow's second quarter 2011 financial results will be webcast live today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The live webcast of the conference call will be available on the investor relations section of Zillow's website at http://investors.zillow.com/. For those without access to the Internet, the call may be accessed toll-free via phone at (877) 643-7152, with conference ID# 88387380. Callers outside the U.S. may dial (443) 863-7921, with conference ID# 88387380. Following completion of the call, a recorded replay of the webcast will be available on the investor section of the Zillow website until September 7, 2011. To listen to the telephone replay, call toll-free (855) 859-2056, conference ID 88387380. Callers outside the U.S. may dial (404) 537-3406, conference ID 88387380.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that involve risks and uncertainties, including the statement regarding our belief about our future opportunity.  Statements containing words such as "may," "believe," "anticipate," "expect," "intend," "plan," "project," "projections," "business outlook," "estimate," or similar expressions constitute forward-looking statements. Differences in the Company's actual results from those anticipated in these forward-looking statements may result from actions taken by the Company as well as from risks and uncertainties beyond the Company's control. Factors that may contribute to such differences include, but are not limited to, the Company's ability to maintain and effectively manage an adequate rate of growth; the impact of the real estate industry on the Company's business; the Company's ability to innovate and provide products and services that are attractive to its users advertisers; the Company's ability to increase awareness of the Zillow brand; the Company's ability to maintain or establish relationships with listings and data providers; the Company's ability to attract consumers to the Company's website and mobile applications; the Company's ability to compete successfully against existing or future competitors; the reliable performance of the Company's network infrastructure and content delivery processes; and the Company's ability to protect its intellectual property. The foregoing list of risks and uncertainties is illustrative, but is not exhaustive. For more information about potential factors that could affect the Company's business and financial results, please review "Risk Factors" described in the Company's final Prospectus related to the initial public offering of the Company's Class A common stock filed pursuant to Rule 424(b) under the Securities Act with the Securities and Exchange Commission, or SEC, on July 20, 2011, and in the Company's other filings with the SEC. Except as may be required by law, the Company does not intend, and undertakes no duty, to update this information to reflect future events or circumstances.

Use of Non-GAAP Financial Measure: Adjusted EBITDA

To provide investors with additional information regarding our financial results, this press release presents Adjusted EBITDA, a non-GAAP financial measure. We have provided a reconciliation below of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure. 

Adjusted EBITDA is a key metric used by our management and board of directors to measure operating performance and trends and to prepare and approve our annual budget. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis.

Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net loss and our other GAAP results.

About Zillow, Inc.

Zillow is the leading real estate information marketplace, providing vital information about homes, real estate listings and mortgages through its website and mobile applications, enabling homeowners, buyers, sellers and renters to connect with real estate and mortgage professionals best suited to meet their needs. More than 23 million unique users visited Zillow's websites and mobile applications in July 2011. Zillow, Inc. operates Zillow.com®, Zillow Mortgage Marketplace, Zillow Mobile and Postlets. The company is headquartered in Seattle.

The Zillow logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=10012

Zillow.com, Zillow and Zestimate are registered trademarks of Zillow, Inc. Postlets is a trademark of Zillow, Inc.

iPhone and iPad are registered trademarks of Apple, Inc. Android is a trademark of Google Inc. BlackBerry is a registered trademark of Research in Motion Limited. Windows is a registered trademark of Microsoft Corporation. Facebook is a registered trademark of Facebook, Inc.

ZILLOW, INC.
UNAUDITED CONDENSED BALANCE SHEETS 
(in thousands)
     
  June 30, 2011 December 31, 2010
     
Assets    
Current assets:    
 Cash and cash equivalents  $ 16,161  $ 12,278
 Short-term investments  --  1,499
 Accounts receivable, net   5,307  3,984
 Prepaid expenses and other current assets  670  410
Total current assets  22,138  18,171
Property and equipment, net  5,544  4,929
Goodwill  1,140  --
Intangible assets, net  1,934  888
Other assets  3,146  25
Total assets  $ 33,902  $ 24,013
     
Liabilities and shareholders' equity    
Current liabilities:    
 Accounts payable  $ 2,524  $ 750
 Accrued expenses and other current liabilities  2,336  576
 Accrued compensation and benefits  1,564  1,349
 Deferred revenue  5,647  3,284
 Deferred rent, current portion  285  271
Total current liabilities  12,356  6,230
Deferred rent, net of current portion  405  335
Shareholders' equity:    
 Convertible preferred stock  4  4
 Preferred stock  --  --
 Class A common stock  --  --
 Class B common stock  1  1
 Class C nonvoting common stock  --  --
 Additional paid-in capital  99,095  96,152
 Accumulated other comprehensive loss  (77,959)  (78,709)
Total shareholders' equity  21,141  17,448
Total liabilities and shareholders' equity  $ 33,902  $ 24,013
 
ZILLOW, INC.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS 
(in thousands, except per share data)
         
  Three Months Ended Six Months Ended
  June 30,  June 30, 
  2011 2010 2011 2010
         
Revenues  $ 15,845  $ 7,334  $ 27,105  $ 12,665
Costs and expenses:        
 Cost of revenues (exclusive of amortization) (1)(2)  2,713  1,222  4,529  2,384
 Sales and marketing (2)  5,630  3,748  11,115  6,865
 Technology and development (2)  3,304  2,878  6,299  5,412
 General and administrative (2)  2,627  1,483  4,455  2,824
Total costs and expenses  14,274  9,331  26,398  17,485
Income (loss) from operations  1,571  (1,997)  707  (4,820)
Other income  5  25  43  42
Net income (loss)  $ 1,576  $ (1,972)  $ 750  $ (4,778)
Net income (loss) attributable to common shareholders  $ --   $ (1,972)  $ --   $ (4,778)
Net income (loss) per share attributable to common shareholders — basic and diluted  $ --  $ (0.16)  $ --  $ (0.38)
Weighted-average shares outstanding — basic   13,940  12,660  13,645  12,650
Weighted-average shares outstanding — diluted  24,106  12,660  23,604  12,650
_________        
(1) Amortization of website development costs and intangible        
assets included in technology and development is as follows:  $ 1,234  $ 1,107  $ 2,457  $ 2,077
         
(2) Includes share-based compensation as follows:        
 Cost of revenues  $ 46  $ 53  $ 87  $ 107
 Sales and marketing  67  111  174  215
 Technology and development  90  106  176  201
 General and administrative  210  159  366  318
 Total  $ 413  $ 429  $ 803  $ 841
         
Other Financial Data:        
Adjusted EBITDA (1)  $ 3,852  $ (202)  $ 4,904  $ (1,397)
         
(1) See above for more information regarding our presentation of Adjusted EBITDA. 

The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, for each of the periods presented (in thousands, unaudited):

  Three Months Ended Six Months Ended
  June 30,  June 30, 
  2011 2010 2011 2010
   
Reconciliation of Adjusted EBITDA
 to Net Income (Loss):
       
Net income (loss)  $ 1,576  $ (1,972)  $ 750  $ (4,778)
Income tax expense (benefit)  --  --  --  --
Other income  (5)  (25)  (43)  (42)
Depreciation and amortization expense  1,868  1,366  3,394  2,582
Share-based compensation expense  413  429  803  841
 Adjusted EBITDA  $ 3,852  $ (202)  $ 4,904  $ (1,397)

Revenues by Type

The following tables present our revenues by type and as a percentage of total revenues for each of the periods presented (in thousands, unaudited):

  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2011 2010 2011 2010
Revenues:  
Marketplace revenues  $ 9,723  $ 2,632  $ 16,604  $ 4,486
Display revenues  6,122  4,702  10,501  8,179
 Total  $ 15,845  $ 7,334  $ 27,105  $ 12,665
         
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2011 2010 2011 2010
Percentage of Revenues:  
Marketplace revenues 61% 36% 61% 35%
Display revenues 39% 64% 39% 65%
 Total 100% 100% 100% 100%

Key Growth Drivers

The following tables set forth our key growth drivers for each of the periods presented:

  Average Monthly Unique
Users for the Three Months
Ended June 30,
 

2010 to 2011
  2011 2010  % Change
  (in thousands)  
Unique Users 20,758 10,751 93%

Unique users source:  Internal tracking of Zillow's website and mobile applications using Omniture analytical tools.

      At June 30,      2010 to 2011
      2011       2010     % Change
Premier Agent Subscribers 13,385 4,777 180%

Investor contact:
Denise Garcia
866-504-0300
ir@zillow.com
        
Media contact:
Katie Curnutte
206-757-2701
press@zillow.com

ZFIN

Zillow Logo

Source: Zillow

News Provided by Acquire Media