Zillow Group, Inc.
May 2, 2012

Zillow Reports Record First Quarter 2012 Results

SEATTLE, May 2, 2012 (GLOBE NEWSWIRE) -- Zillow, Inc. (Nasdaq:Z), the leading real estate information marketplace, today announced financial results for the quarter ended March 31, 2012. 

"Mobile usage and site traffic grew substantially during the first quarter, which led to record revenue and EBITDA levels exceeding our prior outlook, and our sixth consecutive quarter of triple-digit, year-over-year revenue growth," said Spencer Rascoff, chief executive officer of Zillow. "We continue to expand our addressable market and competitive advantage as we extend our mobile leadership, launch more services for real estate professionals, and grow our mortgage and rentals marketplaces. In particular, we took a giant leap forward in growing our rentals marketplace with today's announcement that Zillow is acquiring RentJuice. This acquisition will provide us with a comprehensive suite of business and marketing services for rental professionals, similar to what took us years to build and grow in our parallel marketplace for real estate agents."

First Quarter 2012 Financial Highlights

  • Marketplace Revenue increased 141% to $16.6 million from $6.9 million in the first quarter of 2011.
     
  • Display Revenue increased 42% to $6.2 million from $4.4 million in the first quarter of 2011.

Operating and Business Highlights

 Business Outlook — Second Quarter 2012

Zillow is providing Revenue and Adjusted EBITDA outlook for the second quarter of 2012 as follows:

Quarterly Conference Call

A conference call to discuss Zillow's first quarter 2012 financial results will be webcast live today at 2 p.m. PDT (5 p.m. EDT). The live webcast of the conference call will be available on the investor relations section of Zillow's website at http://investors.zillow.com/. For those without access to the Internet, the call may be accessed toll-free via phone at 877-643-7152 with conference ID# 71550902. Callers outside the United States may dial 443-863-7921 with conference ID# 71550902. Following completion of the call, a recorded replay of the webcast will be available on the investor section of the Zillow website until May 16, 2012. To listen to the telephone replay, call toll-free 855-859-2056 with conference ID# 71550902. Callers outside the United States may dial 404-537-3406 with conference ID# 71550902.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that involve risks and uncertainties, including, without limitation, the statements regarding our belief about our addressable market and competitive advantage, our continued product innovation, growth of our marketplaces, the timing and expected benefits of our acquisition of RentJuice and our business outlook. Statements containing words such as "may," "believe," "anticipate," "expect," "intend," "plan," "project," "will," "projections," "business outlook," "estimate," or similar expressions constitute forward-looking statements. Differences in the Company's actual results from those anticipated in these forward-looking statements may result from actions taken by the Company as well as from risks and uncertainties beyond the Company's control. Factors that may contribute to such differences include, but are not limited to, the Company's ability to maintain and effectively manage an adequate rate of growth; the impact of the real estate industry on the Company's business; the Company's ability to innovate and provide products and services that are attractive to its users and advertisers; the Company's ability to increase awareness of the Zillow brand; the Company's ability to maintain or establish relationships with listings and data providers; the Company's ability to attract consumers to the Company's websites and mobile applications; the Company's ability to successfully close, integrate and realize the benefits of our past or future strategic acquisitions, including the acquisition of RentJuice, or investments; the Company's ability to compete successfully against existing or future competitors; the reliable performance of the Company's network infrastructure and content delivery processes; and the Company's ability to protect its intellectual property. The foregoing list of risks and uncertainties is illustrative, but is not exhaustive. For more information about potential factors that could affect the Company's business and financial results, please review the "Risk Factors" described in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission, or SEC, and in the Company's other filings with the SEC. Except as may be required by law, the Company does not intend, and undertakes no duty, to update this information to reflect future events or circumstances.

Use of Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, this press release includes references to Adjusted EBITDA, which is a non-GAAP financial measure. We have provided a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, within this earnings release. 

Adjusted EBITDA is a key metric used by our management and board of directors to measure operating performance and trends, and to prepare and approve our annual budget. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis.

Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income (loss) and our other GAAP results.

About Zillow, Inc.

Zillow is the leading real estate information marketplace, providing vital information about homes, real estate listings and mortgages through its websites and mobile applications, enabling homeowners, buyers, sellers and renters to connect with real estate and mortgage professionals best suited to meet their needs. More than 32 million unique users visited Zillow's websites and mobile applications in March 2012. Zillow, Inc. operates Zillow.com®, Zillow Mortgage Marketplace, Zillow Mobile, Postlets® and Diverse Solutions™. The company is headquartered in Seattle.

Zillow.com, Zillow, Zestimate and Postlets are registered trademarks of Zillow, Inc. Diverse Solutions is a trademark of Zillow, Inc.

iPhone and iPad are registered trademarks of Apple Inc. Android is a trademark of Google Inc. BlackBerry is a registered trademark of Research in Motion Limited. Windows is a registered trademark of Microsoft Corporation. Kindle Fire is a trademark of Seesaw, LLC. RentJuice is a registered trademark of RentJuice Corporation.

The Zillow logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=10012

(ZFIN)

     
ZILLOW, INC.
UNAUDITED CONDENSED BALANCE SHEETS 
(in thousands)
     
  March 31, 2012 December 31, 2011
Assets    
Current assets:    
Cash and cash equivalents  $ 54,300  $ 47,926
Short-term investments  28,780  28,925
Accounts receivable, net   6,140  5,638
Prepaid expenses and other current assets  2,151  3,214
Total current assets  91,371  85,703
Long-term investments  15,230  15,285
Property and equipment, net  8,484  7,227
Goodwill  3,676  3,676
Intangible assets, net  4,289  4,532
Other assets  223  245
Total assets  $ 123,273  $ 116,668
     
Liabilities and shareholders' equity    
Current liabilities:    
Accounts payable  $ 1,268  $ 1,681
Accrued expenses and other current liabilities  4,173  4,893
Accrued compensation and benefits  1,838  1,587
Deferred revenue  6,533  5,769
Deferred rent, current portion  62  60
Total current liabilities  13,874  13,990
Deferred rent, net of current portion  1,756  1,347
Other non-current liabilities  --  118
Shareholders' equity:    
Preferred stock  --  --
Class A common stock  2  2
Class B common stock  1  1
Additional paid-in capital  183,523  178,817
Accumulated deficit  (75,883)  (77,607)
Total shareholders' equity  107,643  101,213
Total liabilities and shareholders' equity  $ 123,273  $ 116,668
     
ZILLOW, INC.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS 
(in thousands, except per share data)
     
  Three Months Ended
  March 31, 
  2012 2011
Revenue  $ 22,833  $ 11,260
Costs and expenses:    
 Cost of revenue (exclusive of amortization) (1)(2)  3,350  1,817
 Sales and marketing (2)  8,315  5,484
 Technology and development (2)  5,030  2,996
 General and administrative (2)  4,445  1,828
Total costs and expenses  21,140  12,125
Income from operations  1,693  (865)
Other income  31  39
Net income (loss)  $ 1,724  $ (826)
Net income (loss) attributable to common shareholders  $ 1,724  $ (826)
Net income (loss) per share attributable to common shareholders — basic   $ 0.06  $ (0.06)
Net income (loss) per share attributable to common shareholders — diluted  $ 0.06  $ (0.06)
Weighted-average shares outstanding — basic   28,348  13,347
Weighted-average shares outstanding — diluted  30,994  13,347
_________    
(1) Amortization of website development costs and intangible assets included in technology and development is as follows:  $ 2,004  $ 1,223
     
(2) Includes share-based compensation expense as follows:    
 Cost of revenue  $ 85  $ 41
 Sales and marketing  190  107
 Technology and development  310  86
 General and administrative  833  156
 Total   $ 1,418  $ 390
     
Other Financial Data:    
Adjusted EBITDA (3)  $ 5,447  $ 1,051
     
(3) See above for more information regarding our presentation of Adjusted EBITDA. 

Adjusted EBITDA

The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, for each of the periods presented (in thousands, unaudited):

     
  Three Months Ended
  March 31,
  2012 2011
Reconciliation of Adjusted EBITDA to Net Income (Loss):    
Net income (loss)  $ 1,724  $ (826)
Other income  (31)  (39)
Depreciation and amortization expense  2,336  1,526
Share-based compensation expense  1,418  390
 Adjusted EBITDA  $ 5,447  $ 1,051

Revenue by Type

The following tables present our revenue by type and as a percentage of total revenue for each of the periods presented (in thousands, unaudited):

     
  Three Months Ended
  March 31,
  2012 2011
Revenue:    
Marketplace revenue  $16,593  $ 6,881
Display revenue  6,240  4,379
 Total  $22,833  $11,260
     
  Three Months Ended
  March 31,
  2012 2011
Percentage of Revenue:    
Marketplace revenue 73% 61%
Display revenue 27% 39%
 Total 100% 100%

Key Growth Drivers

The following tables set forth our key growth drivers for each of the periods presented:

       
  Average Monthly Unique Users
for the Three Months Ended
March 31,

2011 to 2012
  2012 2011 % Change
  (in thousands)  
Unique Users 31,797 17,306 84%

Unique users source: Beginning in October 2011, we measure unique users with Google Analytics. Prior to October 2011, we measured monthly unique user metrics with Omniture analytical tools. We believe Google Analytics and Omniture result in materially consistent measurements of our monthly unique users.

       
  At March 31, 2011 to 2012 
  2012 2011 % Change
Premier Agent Subscribers 18,616 10,710 74%
CONTACT: Raymond Jones

         Investor Relations

         206-470-7137

         ir@zillow.com



         Cynthia Nowak

         Public Relations

         206-757-2701

         press@zillow.com

Zillow Logo

Source: Zillow

News Provided by Acquire Media